Annual report pursuant to Section 13 and 15(d)

Stockholders??? Equity (Tables)

v3.24.1
Stockholders’ Equity (Tables)
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Schedule of option activity and related information
               
    Number of       Weighted   Weighted
    Shares   Range of   Average   Average
    Under   Option Price   Exercise   Contractual
    Options   Per Share   Price   Life
Options Outstanding at January 1, 2021     267,467     $ 2.0016.00     $ 5.19       6.94  
Options Granted     117,343       1.485.87       2.72       10.00  
Exercised     (3,334 )     2.002.16       2.08        
Expired/Cancelled     (80,085 )     2.0016.00       7.49        
Options Outstanding at December 31, 2022     301,391     $ 2.0015.76     $ 3.46       7.45  
Options Granted     354,685       1.4815.76       1.93       10.00  
Exercised     (833 )     2.04       2.04        
Expired/Cancelled     (59,896 )     2.165.80       4.14        
Options Outstanding at December 31, 2023     595,347     $ 1.48 -14.00     $ 2.48       6.87  
                                 
Options Exercisable at December 31, 2023     192,989     $ 1.4814.00     $ 3.34       5.82  
Schedule of weighted average fair value of options granted
       
    2023   2022
Weighted average fair value of options granted   $ 1.74     $ 2.72  
Risk-free interest rate     3.48% - 4.59 %     1.63% - 3.83 %
Volatility     133 - 199 %     199 - 214 %
Expected life (years)     510 years       10 years  
Dividend yield   %   %
Schedule of non-vested restricted stock units
               
Restricted Stock Units (RSUs)   Shares   Fair Value
RSUs non-vested at January 1, 2022            
RSUs granted     50,000     1.48 - 3.23  
RSUs vested            
RSUs forfeited            
RSUs non-vested at December 31, 2022     50,000     1.48 –  3.23  
RSUs granted     216,659     1.61  – 3.63  
RSUs vested     (57,500 )   1.48 –  3.23  
RSUs forfeited            
RSUs non-vested at December 31, 2023     209,159     1.48 - 3.23  
Schedule of warrant activity and related information
               
                Weighted
    Number of   Range of   Weighted   Average
    Shares   Option Price   Average   Contractual
    Under Options   Per Share   Exercise Price   Life
Warrant Outstanding at January 1, 2022     2,419,193     $ 7.430.40     $ 6.87       4.67  
Warrant Granted                        
Warrant Outstanding at December 31, 2022     2,419,193     $ 7.430.40     $ 6.87       3.67  
Warrant Granted                        
Warrant Expired     (3,333 )     0.40       0.40        
Warrant Outstanding at December 31, 2023     2,415,860     $ 7.430.40     $ 6.88       2.67  
                                 
Warrant Exercisable at December 31, 2023     2,415,860     $ 7.430.40     $ 6.88       2.67